| 楼价： |
$7,183,000.00 |
|
|
| 首期： |
$2,154,900.00 |
| |
| 贷款金额： |
$5,028,100.00 |
全期供款共： |
$8,066,528.12 |
| 每月供款额： |
$26,888.43 (4.125厘息计供300期) |
全期利息共： |
$3,038,428.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,591.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$215,490.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,002.74 |
$44,048.23 |
$34,385.24 |
$30,092.90 |
$23,123.95 |
$18,949.52 |
$16,172.36 |
| 1.500 |
$63,093.25 |
$45,148.06 |
$35,496.12 |
$31,211.58 |
$24,262.87 |
$20,109.20 |
$17,352.99 |
| 2.000 |
$64,195.94 |
$46,265.28 |
$36,629.56 |
$32,356.26 |
$25,436.32 |
$21,311.82 |
$18,584.84 |
| 2.500 |
$65,310.80 |
$47,399.85 |
$37,785.49 |
$33,526.83 |
$26,644.05 |
$22,556.90 |
$19,867.07 |
| 3.000 |
$66,437.79 |
$48,551.71 |
$38,963.80 |
$34,723.14 |
$27,885.72 |
$23,843.82 |
$21,198.67 |
| 3.500 |
$67,576.91 |
$49,720.80 |
$40,164.39 |
$35,945.01 |
$29,160.95 |
$25,171.85 |
$22,578.42 |
| 4.000 |
$68,728.13 |
$50,907.07 |
$41,387.10 |
$37,192.25 |
$30,469.30 |
$26,540.16 |
$24,004.92 |
| 4.125 |
$69,017.81 |
$51,206.31 |
$41,696.22 |
$37,508.00 |
$30,801.50 |
|
$24,368.67 |
| 4.500 |
$69,891.40 |
$52,110.43 |
$42,631.80 |
$38,464.63 |
$31,810.24 |
$27,947.81 |
$25,476.64 |
| 5.000 |
$71,066.71 |
$53,330.80 |
$43,898.31 |
$39,761.89 |
$33,183.23 |
$29,393.77 |
$26,991.93 |
| 5.500 |
$72,254.01 |
$54,568.10 |
$45,186.45 |
$41,083.77 |
$34,587.66 |
$30,876.93 |
$28,549.00 |
| 6.000 |
$73,453.27 |
$55,822.22 |
$46,496.02 |
$42,429.97 |
$36,022.87 |
$32,396.12 |
$30,146.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
