| 楼价： |
$9,202,000.00 |
|
|
| 首期： |
$2,760,600.00 |
| |
| 贷款金额： |
$6,441,400.00 |
全期供款共： |
$10,333,870.49 |
| 每月供款额： |
$34,446.23 (4.125厘息计供300期) |
全期利息共： |
$3,892,470.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,601.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,020.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$290,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,430.49 |
$56,429.32 |
$44,050.26 |
$38,551.43 |
$29,623.63 |
$24,275.86 |
$20,718.09 |
| 1.500 |
$80,827.52 |
$57,838.30 |
$45,473.38 |
$39,984.54 |
$31,082.68 |
$25,761.50 |
$22,230.57 |
| 2.000 |
$82,240.16 |
$59,269.55 |
$46,925.41 |
$41,450.97 |
$32,585.97 |
$27,302.15 |
$23,808.67 |
| 2.500 |
$83,668.37 |
$60,723.01 |
$48,406.25 |
$42,950.56 |
$34,133.16 |
$28,897.20 |
$25,451.32 |
| 3.000 |
$85,112.15 |
$62,198.64 |
$49,915.76 |
$44,483.13 |
$35,723.85 |
$30,545.85 |
$27,157.20 |
| 3.500 |
$86,571.45 |
$63,696.34 |
$51,453.80 |
$46,048.44 |
$37,357.53 |
$32,247.17 |
$28,924.76 |
| 4.000 |
$88,046.25 |
$65,216.04 |
$53,020.20 |
$47,646.26 |
$39,033.62 |
$34,000.08 |
$30,752.23 |
| 4.125 |
$88,417.36 |
$65,599.39 |
$53,416.21 |
$48,050.76 |
$39,459.19 |
|
$31,218.23 |
| 4.500 |
$89,536.50 |
$66,757.64 |
$54,614.76 |
$49,276.28 |
$40,751.48 |
$35,803.39 |
$32,637.63 |
| 5.000 |
$91,042.16 |
$68,321.04 |
$56,237.27 |
$50,938.18 |
$42,510.39 |
$37,655.78 |
$34,578.83 |
| 5.500 |
$92,563.19 |
$69,906.12 |
$57,887.48 |
$52,631.61 |
$44,309.57 |
$39,555.83 |
$36,573.56 |
| 6.000 |
$94,099.54 |
$71,512.75 |
$59,565.14 |
$54,356.19 |
$46,148.19 |
$41,502.03 |
$38,619.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
