| 楼价： |
$99,880,000.00 |
|
|
| 首期： |
$29,964,000.00 |
| |
| 贷款金额： |
$69,916,000.00 |
全期供款共： |
$112,165,505.81 |
| 每月供款额： |
$373,885.02 (4.125厘息计供300期) |
全期利息共： |
$42,249,505.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$58,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$998,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,244,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$862,151.46 |
$612,492.97 |
$478,128.62 |
$418,443.42 |
$321,539.70 |
$263,494.15 |
$224,877.49 |
| 1.500 |
$877,315.02 |
$627,786.25 |
$493,575.43 |
$433,998.69 |
$337,376.45 |
$279,619.48 |
$241,294.25 |
| 2.000 |
$892,647.99 |
$643,321.26 |
$509,336.01 |
$449,915.54 |
$353,693.39 |
$296,342.00 |
$258,423.15 |
| 2.500 |
$908,150.11 |
$659,097.44 |
$525,409.25 |
$466,192.34 |
$370,486.91 |
$313,654.88 |
$276,252.73 |
| 3.000 |
$923,821.09 |
$675,114.10 |
$541,793.77 |
$482,827.06 |
$387,752.46 |
$331,549.58 |
$294,768.68 |
| 3.500 |
$939,660.60 |
$691,370.43 |
$558,487.94 |
$499,817.28 |
$405,484.64 |
$350,015.98 |
$313,954.08 |
| 4.000 |
$955,668.26 |
$707,865.51 |
$575,489.89 |
$517,160.21 |
$423,677.21 |
$369,042.41 |
$333,789.68 |
| 4.125 |
$959,696.41 |
$712,026.46 |
$579,788.23 |
$521,550.69 |
$428,296.48 |
|
$338,847.71 |
| 4.500 |
$971,843.68 |
$724,598.30 |
$592,797.50 |
$534,852.71 |
$442,323.14 |
$388,615.84 |
$354,254.10 |
| 5.000 |
$988,186.39 |
$741,567.66 |
$610,408.42 |
$552,891.27 |
$461,414.65 |
$408,721.97 |
$375,324.21 |
| 5.500 |
$1,004,695.90 |
$758,772.32 |
$628,320.07 |
$571,272.07 |
$480,943.29 |
$429,345.41 |
$396,975.36 |
| 6.000 |
$1,021,371.70 |
$776,210.94 |
$646,529.64 |
$589,990.94 |
$500,899.94 |
$450,469.77 |
$419,181.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
