楼价: |
$5,500,000.00 |
|
|
首期: |
$1,650,000.00 |
| |
贷款金额: |
$3,850,000.00 |
全期供款共: |
$6,176,514.64 |
每月供款额: |
$20,588.38 (4.125厘息计供300期) |
全期利息共: |
$2,326,514.64 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$55,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$123,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,475.30 |
$33,727.59 |
$26,328.67 |
$23,042.04 |
$17,705.93 |
$14,509.59 |
$12,383.12 |
1.500 |
$48,310.30 |
$34,569.73 |
$27,179.26 |
$23,898.61 |
$18,578.00 |
$15,397.55 |
$13,287.13 |
2.000 |
$49,154.62 |
$35,425.18 |
$28,047.14 |
$24,775.08 |
$19,476.51 |
$16,318.39 |
$14,230.35 |
2.500 |
$50,008.27 |
$36,293.91 |
$28,932.23 |
$25,671.38 |
$20,401.26 |
$17,271.74 |
$15,212.15 |
3.000 |
$50,871.21 |
$37,175.89 |
$29,834.46 |
$26,587.39 |
$21,352.01 |
$18,257.14 |
$16,231.76 |
3.500 |
$51,743.42 |
$38,071.06 |
$30,753.74 |
$27,522.98 |
$22,328.45 |
$19,274.01 |
$17,288.22 |
4.000 |
$52,624.90 |
$38,979.38 |
$31,689.97 |
$28,477.99 |
$23,330.24 |
$20,321.72 |
$18,380.49 |
4.125 |
$52,846.72 |
$39,208.51 |
$31,926.66 |
$28,719.75 |
$23,584.61 |
|
$18,659.01 |
4.500 |
$53,515.62 |
$39,900.79 |
$32,643.03 |
$29,452.24 |
$24,357.00 |
$21,399.55 |
$19,507.38 |
5.000 |
$54,415.55 |
$40,835.22 |
$33,612.80 |
$30,445.55 |
$25,408.30 |
$22,506.72 |
$20,667.63 |
5.500 |
$55,324.66 |
$41,782.62 |
$34,599.12 |
$31,457.71 |
$26,483.66 |
$23,642.37 |
$21,859.88 |
6.000 |
$56,242.93 |
$42,742.89 |
$35,601.85 |
$32,488.49 |
$27,582.60 |
$24,805.60 |
$23,082.70 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|