| 楼价： |
$8,590,000.00 |
|
|
| 首期： |
$2,577,000.00 |
| |
| 贷款金额： |
$6,013,000.00 |
全期供款共： |
$9,646,592.86 |
| 每月供款额： |
$32,155.31 (4.125厘息计供300期) |
全期利息共： |
$3,633,592.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,295.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$257,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,147.79 |
$52,676.36 |
$41,120.59 |
$35,987.48 |
$27,653.44 |
$22,661.34 |
$19,340.18 |
| 1.500 |
$75,451.90 |
$53,991.63 |
$42,449.07 |
$37,325.28 |
$29,015.46 |
$24,048.17 |
$20,752.08 |
| 2.000 |
$76,770.59 |
$55,327.69 |
$43,804.53 |
$38,694.18 |
$30,418.76 |
$25,486.36 |
$22,225.22 |
| 2.500 |
$78,103.82 |
$56,684.49 |
$45,186.88 |
$40,094.04 |
$31,863.06 |
$26,975.32 |
$23,758.62 |
| 3.000 |
$79,451.57 |
$58,061.98 |
$46,596.00 |
$41,524.67 |
$33,347.95 |
$28,514.33 |
$25,351.05 |
| 3.500 |
$80,813.82 |
$59,460.07 |
$48,031.75 |
$42,985.89 |
$34,872.98 |
$30,102.50 |
$27,001.06 |
| 4.000 |
$82,190.53 |
$60,878.70 |
$49,493.97 |
$44,477.43 |
$36,437.60 |
$31,738.83 |
$28,706.98 |
| 4.125 |
$82,536.97 |
$61,236.56 |
$49,863.65 |
$44,855.03 |
$36,834.87 |
|
$29,141.99 |
| 4.500 |
$83,581.67 |
$62,317.78 |
$50,982.48 |
$45,999.05 |
$38,041.21 |
$33,422.21 |
$30,466.99 |
| 5.000 |
$84,987.20 |
$63,777.19 |
$52,497.08 |
$47,550.42 |
$39,683.14 |
$35,151.40 |
$32,279.08 |
| 5.500 |
$86,407.07 |
$65,256.85 |
$54,037.54 |
$49,131.23 |
$41,362.66 |
$36,925.08 |
$34,141.15 |
| 6.000 |
$87,841.24 |
$66,756.63 |
$55,603.62 |
$50,741.11 |
$43,079.00 |
$38,741.84 |
$36,050.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
