|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,903,000.00 |
|
|
| Down Payment： |
$5,070,900.00 |
| |
| Loan amount： |
$11,832,100.00 |
Total repayment： |
$18,982,113.98 |
| Monthly Payment： |
$63,273.71 (4.125% 300-term) |
Total int. paid： |
$7,150,013.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,451.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$169,030.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$633,863.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$145,904.55 |
$103,654.07 |
$80,915.18 |
$70,814.47 |
$54,415.15 |
$44,591.93 |
$38,056.71 |
| 1.500 |
$148,470.72 |
$106,242.20 |
$83,529.29 |
$73,446.93 |
$57,095.26 |
$47,320.87 |
$40,834.97 |
| 2.000 |
$151,065.57 |
$108,871.24 |
$86,196.50 |
$76,140.59 |
$59,856.62 |
$50,150.87 |
$43,733.75 |
| 2.500 |
$153,689.04 |
$111,541.09 |
$88,916.63 |
$78,895.17 |
$62,698.64 |
$53,080.78 |
$46,751.10 |
| 3.000 |
$156,341.09 |
$114,251.64 |
$91,689.43 |
$81,710.31 |
$65,620.54 |
$56,109.16 |
$49,884.61 |
| 3.500 |
$159,021.66 |
$117,002.75 |
$94,514.63 |
$84,585.62 |
$68,621.41 |
$59,234.28 |
$53,131.42 |
| 4.000 |
$161,730.68 |
$119,794.26 |
$97,391.93 |
$87,520.62 |
$71,700.20 |
$62,454.18 |
$56,488.26 |
| 4.125 |
$162,412.38 |
$120,498.43 |
$98,119.35 |
$88,263.63 |
$72,481.93 |
|
$57,344.24 |
| 4.500 |
$164,468.10 |
$122,626.00 |
$100,320.95 |
$90,514.77 |
$74,855.71 |
$65,766.65 |
$59,951.51 |
| 5.000 |
$167,233.83 |
$125,497.78 |
$103,301.30 |
$93,567.49 |
$78,086.62 |
$69,169.28 |
$63,517.27 |
| 5.500 |
$170,027.78 |
$128,409.38 |
$106,332.54 |
$96,678.13 |
$81,391.51 |
$72,659.45 |
$67,181.36 |
| 6.000 |
$172,849.88 |
$131,360.57 |
$109,414.20 |
$99,845.98 |
$84,768.84 |
$76,234.39 |
$70,939.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
