| 樓價： |
$19,879,000.00 |
|
|
| 首期： |
$5,963,700.00 |
| |
| 貸款金額： |
$13,915,300.00 |
全期供款共： |
$22,324,169.90 |
| 每月供款額： |
$74,413.90 (4.125厘息計供300期) |
全期利息共： |
$8,408,869.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,939.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$745,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,593.00 |
$121,903.76 |
$95,161.38 |
$83,282.31 |
$63,995.67 |
$52,442.93 |
$44,757.10 |
| 1.500 |
$174,610.99 |
$124,947.57 |
$98,235.74 |
$86,378.25 |
$67,147.64 |
$55,652.34 |
$48,024.51 |
| 2.000 |
$177,662.69 |
$128,039.48 |
$101,372.55 |
$89,546.17 |
$70,395.18 |
$58,980.60 |
$51,433.66 |
| 2.500 |
$180,748.06 |
$131,179.40 |
$104,571.59 |
$92,785.72 |
$73,737.58 |
$62,426.36 |
$54,982.26 |
| 3.000 |
$183,867.03 |
$134,367.17 |
$107,832.58 |
$96,096.51 |
$77,173.92 |
$65,987.93 |
$58,667.47 |
| 3.500 |
$187,019.55 |
$137,602.65 |
$111,155.20 |
$99,478.05 |
$80,703.13 |
$69,663.27 |
$62,485.92 |
| 4.000 |
$190,205.54 |
$140,885.65 |
$114,539.08 |
$102,929.79 |
$84,323.98 |
$73,450.08 |
$66,433.77 |
| 4.125 |
$191,007.26 |
$141,713.80 |
$115,394.57 |
$103,803.63 |
$85,243.35 |
|
$67,440.46 |
| 4.500 |
$193,424.91 |
$144,215.95 |
$117,983.80 |
$106,451.11 |
$88,035.06 |
$77,345.76 |
$70,506.78 |
| 5.000 |
$196,677.58 |
$147,593.35 |
$121,488.88 |
$110,041.31 |
$91,834.82 |
$81,347.46 |
$74,700.34 |
| 5.500 |
$199,963.45 |
$151,017.57 |
$125,053.81 |
$113,699.61 |
$95,721.58 |
$85,452.12 |
$79,009.54 |
| 6.000 |
$203,282.42 |
$154,488.36 |
$128,678.04 |
$117,425.21 |
$99,693.53 |
$89,656.47 |
$83,429.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
