| 樓價： |
$21,322,000.00 |
|
|
| 首期： |
$6,396,600.00 |
| |
| 貸款金額： |
$14,925,400.00 |
全期供款共： |
$23,944,662.74 |
| 每月供款額： |
$79,815.54 (4.125厘息計供300期) |
全期利息共： |
$9,019,262.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,661.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$882,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,048.79 |
$130,752.66 |
$102,069.07 |
$89,327.70 |
$68,641.06 |
$56,249.72 |
$48,005.98 |
| 1.500 |
$187,285.85 |
$134,017.41 |
$105,366.59 |
$92,648.38 |
$72,021.83 |
$59,692.10 |
$51,510.57 |
| 2.000 |
$190,559.08 |
$137,333.76 |
$108,731.10 |
$96,046.25 |
$75,505.11 |
$63,261.96 |
$55,167.18 |
| 2.500 |
$193,868.41 |
$140,701.60 |
$112,162.35 |
$99,520.96 |
$79,090.13 |
$66,957.84 |
$58,973.37 |
| 3.000 |
$197,213.79 |
$144,120.77 |
$115,660.06 |
$103,072.07 |
$82,775.91 |
$70,777.94 |
$62,926.09 |
| 3.500 |
$200,595.15 |
$147,591.11 |
$119,223.87 |
$106,699.08 |
$86,561.31 |
$74,720.07 |
$67,021.72 |
| 4.000 |
$204,012.40 |
$151,112.42 |
$122,853.38 |
$110,401.38 |
$90,444.99 |
$78,781.76 |
$71,256.14 |
| 4.125 |
$204,872.31 |
$152,000.68 |
$123,770.97 |
$111,338.65 |
$91,431.09 |
|
$72,335.91 |
| 4.500 |
$207,465.47 |
$154,684.47 |
$126,548.14 |
$114,178.31 |
$94,425.45 |
$82,960.22 |
$75,624.81 |
| 5.000 |
$210,954.25 |
$158,307.02 |
$130,307.65 |
$118,029.11 |
$98,501.03 |
$87,252.40 |
$80,122.77 |
| 5.500 |
$214,478.63 |
$161,979.81 |
$134,131.36 |
$121,952.97 |
$102,669.93 |
$91,655.01 |
$84,744.78 |
| 6.000 |
$218,038.52 |
$165,702.54 |
$138,018.67 |
$125,949.01 |
$106,930.20 |
$96,164.56 |
$89,485.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
