樓價: |
$2,834,000.00 |
|
|
首期: |
$850,200.00 |
| |
貸款金額: |
$1,983,800.00 |
全期供款共: |
$3,182,589.54 |
每月供款額: |
$10,608.63 (4.125厘息計供300期) |
全期利息共: |
$1,198,789.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,417.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,340.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,462.73 |
$17,378.91 |
$13,566.44 |
$11,872.93 |
$9,123.38 |
$7,476.40 |
$6,380.68 |
1.500 |
$24,892.98 |
$17,812.84 |
$14,004.73 |
$12,314.30 |
$9,572.74 |
$7,933.94 |
$6,846.49 |
2.000 |
$25,328.04 |
$18,253.63 |
$14,451.92 |
$12,765.93 |
$10,035.71 |
$8,408.42 |
$7,332.51 |
2.500 |
$25,767.90 |
$18,701.26 |
$14,907.99 |
$13,227.76 |
$10,512.21 |
$8,899.66 |
$7,838.41 |
3.000 |
$26,212.54 |
$19,155.72 |
$15,372.88 |
$13,699.76 |
$11,002.11 |
$9,407.40 |
$8,363.78 |
3.500 |
$26,661.98 |
$19,616.98 |
$15,846.56 |
$14,181.84 |
$11,505.24 |
$9,931.37 |
$8,908.15 |
4.000 |
$27,116.18 |
$20,085.01 |
$16,328.98 |
$14,673.93 |
$12,021.44 |
$10,471.23 |
$9,470.96 |
4.125 |
$27,230.47 |
$20,203.07 |
$16,450.94 |
$14,798.50 |
$12,152.51 |
|
$9,614.48 |
4.500 |
$27,575.14 |
$20,559.79 |
$16,820.07 |
$15,175.94 |
$12,550.50 |
$11,026.60 |
$10,051.62 |
5.000 |
$28,038.85 |
$21,041.28 |
$17,319.76 |
$15,687.76 |
$13,092.20 |
$11,597.10 |
$10,649.47 |
5.500 |
$28,507.29 |
$21,529.44 |
$17,827.98 |
$16,209.30 |
$13,646.31 |
$12,182.27 |
$11,263.80 |
6.000 |
$28,980.45 |
$22,024.25 |
$18,344.66 |
$16,740.43 |
$14,212.56 |
$12,781.65 |
$11,893.88 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|