| 樓價： |
$41,530,000.00 |
|
|
| 首期： |
$12,459,000.00 |
| |
| 貸款金額： |
$29,071,000.00 |
全期供款共： |
$46,638,300.52 |
| 每月供款額： |
$155,461.00 (4.125厘息計供300期) |
全期利息共： |
$17,567,300.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,765.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$415,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,765,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$358,481.68 |
$254,673.94 |
$198,805.38 |
$173,988.34 |
$133,695.87 |
$109,560.59 |
$93,503.82 |
| 1.500 |
$364,786.67 |
$261,032.87 |
$205,228.15 |
$180,456.20 |
$140,280.78 |
$116,265.49 |
$100,329.90 |
| 2.000 |
$371,162.10 |
$267,492.31 |
$211,781.38 |
$187,074.41 |
$147,065.34 |
$123,218.69 |
$107,452.08 |
| 2.500 |
$377,607.87 |
$274,052.03 |
$218,464.62 |
$193,842.29 |
$154,048.07 |
$130,417.37 |
$114,865.60 |
| 3.000 |
$384,123.85 |
$280,711.74 |
$225,277.29 |
$200,758.99 |
$161,227.07 |
$137,857.97 |
$122,564.51 |
| 3.500 |
$390,709.90 |
$287,471.11 |
$232,218.70 |
$207,823.50 |
$168,600.09 |
$145,536.28 |
$130,541.78 |
| 4.000 |
$397,365.87 |
$294,329.74 |
$239,288.10 |
$215,034.68 |
$176,164.54 |
$153,447.45 |
$138,789.40 |
| 4.125 |
$399,040.77 |
$296,059.86 |
$241,075.34 |
$216,860.24 |
$178,085.23 |
|
$140,892.52 |
| 4.500 |
$404,091.59 |
$301,287.22 |
$246,484.58 |
$222,391.20 |
$183,917.50 |
$161,586.06 |
$147,298.49 |
| 5.000 |
$410,886.87 |
$308,343.06 |
$253,807.19 |
$229,891.62 |
$191,855.73 |
$169,946.17 |
$156,059.41 |
| 5.500 |
$417,751.51 |
$315,496.74 |
$261,254.83 |
$237,534.33 |
$199,975.72 |
$178,521.37 |
$165,061.94 |
| 6.000 |
$424,685.29 |
$322,747.70 |
$268,826.35 |
$245,317.62 |
$208,273.67 |
$187,304.86 |
$174,295.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
