| 樓價： |
$5,499,000.00 |
|
|
| 首期： |
$1,649,700.00 |
| |
| 貸款金額： |
$3,849,300.00 |
全期供款共： |
$6,175,391.63 |
| 每月供款額： |
$20,584.64 (4.125厘息計供300期) |
全期利息共： |
$2,326,091.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,728.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,466.67 |
$33,721.45 |
$26,323.88 |
$23,037.85 |
$17,702.71 |
$14,506.95 |
$12,380.87 |
| 1.500 |
$48,301.51 |
$34,563.44 |
$27,174.32 |
$23,894.26 |
$18,574.62 |
$15,394.75 |
$13,284.71 |
| 2.000 |
$49,145.69 |
$35,418.74 |
$28,042.04 |
$24,770.58 |
$19,472.97 |
$16,315.43 |
$14,227.76 |
| 2.500 |
$49,999.17 |
$36,287.31 |
$28,926.97 |
$25,666.72 |
$20,397.55 |
$17,268.60 |
$15,209.39 |
| 3.000 |
$50,861.96 |
$37,169.13 |
$29,829.03 |
$26,582.56 |
$21,348.13 |
$18,253.82 |
$16,228.80 |
| 3.500 |
$51,734.02 |
$38,064.14 |
$30,748.15 |
$27,517.97 |
$22,324.39 |
$19,270.50 |
$17,285.08 |
| 4.000 |
$52,615.34 |
$38,972.29 |
$31,684.21 |
$28,472.81 |
$23,326.00 |
$20,318.02 |
$18,377.15 |
| 4.125 |
$52,837.11 |
$39,201.38 |
$31,920.86 |
$28,714.53 |
$23,580.32 |
|
$18,655.62 |
| 4.500 |
$53,505.89 |
$39,893.53 |
$32,637.10 |
$29,446.89 |
$24,352.57 |
$21,395.66 |
$19,503.84 |
| 5.000 |
$54,405.66 |
$40,827.80 |
$33,606.69 |
$30,440.02 |
$25,403.68 |
$22,502.62 |
$20,663.87 |
| 5.500 |
$55,314.61 |
$41,775.02 |
$34,592.83 |
$31,451.99 |
$26,478.85 |
$23,638.07 |
$21,855.90 |
| 6.000 |
$56,232.71 |
$42,735.12 |
$35,595.38 |
$32,482.58 |
$27,577.58 |
$24,801.09 |
$23,078.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
