| 樓價： |
$6,804,000.00 |
|
|
| 首期： |
$2,041,200.00 |
| |
| 貸款金額： |
$4,762,800.00 |
全期供款共： |
$7,640,910.11 |
| 每月供款額： |
$25,469.70 (4.125厘息計供300期) |
全期利息共： |
$2,878,110.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,402.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,731.26 |
$41,724.09 |
$32,570.96 |
$28,505.10 |
$21,903.85 |
$17,949.68 |
$15,319.05 |
| 1.500 |
$59,764.23 |
$42,765.90 |
$33,623.22 |
$29,564.75 |
$22,982.67 |
$19,048.17 |
$16,437.39 |
| 2.000 |
$60,808.74 |
$43,824.17 |
$34,696.86 |
$30,649.03 |
$24,094.21 |
$20,187.33 |
$17,604.24 |
| 2.500 |
$61,864.77 |
$44,898.87 |
$35,791.80 |
$31,757.84 |
$25,238.21 |
$21,366.72 |
$18,818.82 |
| 3.000 |
$62,932.31 |
$45,989.95 |
$36,907.94 |
$32,891.02 |
$26,414.37 |
$22,585.74 |
$20,080.16 |
| 3.500 |
$64,011.32 |
$47,097.36 |
$38,045.17 |
$34,048.43 |
$27,622.32 |
$23,843.70 |
$21,387.10 |
| 4.000 |
$65,101.79 |
$48,221.03 |
$39,203.38 |
$35,229.86 |
$28,861.63 |
$25,139.81 |
$22,738.34 |
| 4.125 |
$65,376.20 |
$48,504.49 |
$39,496.19 |
$35,528.94 |
$29,176.30 |
|
$23,082.90 |
| 4.500 |
$66,203.69 |
$49,360.90 |
$40,382.40 |
$36,435.10 |
$30,131.82 |
$26,473.19 |
$24,132.41 |
| 5.000 |
$67,316.98 |
$50,516.88 |
$41,582.09 |
$37,663.92 |
$31,432.37 |
$27,842.85 |
$25,567.74 |
| 5.500 |
$68,441.64 |
$51,688.90 |
$42,802.26 |
$38,916.05 |
$32,762.70 |
$29,247.76 |
$27,042.65 |
| 6.000 |
$69,577.62 |
$52,876.84 |
$44,042.73 |
$40,191.21 |
$34,122.18 |
$30,686.79 |
$28,555.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
