| 樓價： |
$81,000,000.00 |
|
|
| 首期： |
$24,300,000.00 |
| |
| 貸款金額： |
$56,700,000.00 |
全期供款共： |
$90,963,215.57 |
| 每月供款額： |
$303,210.72 (4.125厘息計供300期) |
全期利息共： |
$34,263,215.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$810,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,442,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$699,181.70 |
$496,715.37 |
$387,749.48 |
$339,346.39 |
$260,760.07 |
$213,686.68 |
$182,369.61 |
| 1.500 |
$711,478.94 |
$509,117.80 |
$400,276.43 |
$351,961.29 |
$273,603.25 |
$226,763.90 |
$195,683.16 |
| 2.000 |
$723,913.57 |
$521,716.28 |
$413,057.84 |
$364,869.43 |
$286,835.85 |
$240,325.41 |
$209,574.24 |
| 2.500 |
$736,485.37 |
$534,510.34 |
$426,092.80 |
$378,069.48 |
$300,454.94 |
$254,365.69 |
$224,033.55 |
| 3.000 |
$749,194.11 |
$547,499.42 |
$439,380.21 |
$391,559.79 |
$314,456.84 |
$268,877.81 |
$239,049.49 |
| 3.500 |
$762,039.53 |
$560,682.87 |
$452,918.74 |
$405,338.40 |
$328,837.16 |
$283,853.56 |
$254,608.34 |
| 4.000 |
$775,021.32 |
$574,059.93 |
$466,706.86 |
$419,403.05 |
$343,590.85 |
$299,283.49 |
$270,694.47 |
| 4.125 |
$778,288.04 |
$577,434.36 |
$470,192.69 |
$422,963.62 |
$347,336.95 |
|
$274,796.40 |
| 4.500 |
$788,139.15 |
$587,629.78 |
$480,742.87 |
$433,751.19 |
$358,712.20 |
$315,157.02 |
$287,290.57 |
| 5.000 |
$801,392.64 |
$601,391.47 |
$495,024.85 |
$448,379.99 |
$374,194.90 |
$331,462.55 |
$304,377.86 |
| 5.500 |
$814,781.42 |
$615,344.00 |
$509,550.72 |
$463,286.32 |
$390,032.10 |
$348,187.61 |
$321,936.36 |
| 6.000 |
$828,305.04 |
$629,486.25 |
$524,318.19 |
$478,466.82 |
$406,216.41 |
$365,318.89 |
$339,945.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
