| 樓價： |
$89,616,000.00 |
|
|
| 首期： |
$26,884,800.00 |
| |
| 貸款金額： |
$62,731,200.00 |
全期供款共： |
$100,639,006.50 |
| 每月供款額： |
$335,463.35 (4.125厘息計供300期) |
全期利息共： |
$37,907,806.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,808.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$896,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,808,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$773,553.91 |
$549,551.17 |
$428,994.53 |
$375,442.79 |
$288,497.22 |
$236,416.61 |
$201,768.33 |
| 1.500 |
$787,159.22 |
$563,272.85 |
$442,853.98 |
$389,399.55 |
$302,706.53 |
$250,884.86 |
$216,498.05 |
| 2.000 |
$800,916.52 |
$577,211.44 |
$456,994.95 |
$403,680.73 |
$317,346.69 |
$265,888.91 |
$231,866.73 |
| 2.500 |
$814,825.59 |
$591,366.41 |
$471,416.45 |
$418,284.87 |
$332,414.44 |
$281,422.66 |
$247,864.08 |
| 3.000 |
$828,886.17 |
$605,737.14 |
$486,117.25 |
$433,210.15 |
$347,905.73 |
$297,478.45 |
$264,477.27 |
| 3.500 |
$843,097.96 |
$620,322.91 |
$501,095.87 |
$448,454.40 |
$363,815.69 |
$314,047.17 |
$281,691.12 |
| 4.000 |
$857,460.62 |
$635,122.90 |
$516,350.64 |
$464,015.11 |
$380,138.73 |
$331,118.38 |
$299,488.34 |
| 4.125 |
$861,074.82 |
$638,856.26 |
$520,207.27 |
$467,954.41 |
$384,283.31 |
|
$304,026.59 |
| 4.500 |
$871,973.80 |
$650,136.17 |
$531,879.66 |
$479,889.47 |
$396,868.55 |
$348,680.38 |
$317,849.78 |
| 5.000 |
$886,637.08 |
$665,361.70 |
$547,680.83 |
$496,074.33 |
$413,998.15 |
$366,720.35 |
$336,754.65 |
| 5.500 |
$901,450.02 |
$680,798.36 |
$563,751.81 |
$512,566.26 |
$431,519.96 |
$385,224.45 |
$356,180.85 |
| 6.000 |
$916,412.15 |
$696,444.93 |
$580,090.11 |
$529,361.51 |
$449,425.80 |
$404,178.00 |
$376,105.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
