| 樓價： |
$8,974,000.00 |
|
|
| 首期： |
$2,692,200.00 |
| |
| 貸款金額： |
$6,281,800.00 |
全期供款共： |
$10,077,825.88 |
| 每月供款額： |
$33,592.75 (4.125厘息計供300期) |
全期利息共： |
$3,796,025.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,487.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$269,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,462.43 |
$55,031.16 |
$42,958.81 |
$37,596.23 |
$28,889.64 |
$23,674.37 |
$20,204.75 |
| 1.500 |
$78,824.84 |
$56,405.22 |
$44,346.67 |
$38,993.84 |
$30,312.54 |
$25,123.20 |
$21,679.76 |
| 2.000 |
$80,202.47 |
$57,801.01 |
$45,762.73 |
$40,423.93 |
$31,778.58 |
$26,625.68 |
$23,218.76 |
| 2.500 |
$81,595.31 |
$59,218.47 |
$47,206.87 |
$41,886.36 |
$33,287.44 |
$28,181.21 |
$24,820.70 |
| 3.000 |
$83,003.31 |
$60,657.53 |
$48,678.99 |
$43,380.96 |
$34,838.71 |
$29,789.01 |
$26,484.32 |
| 3.500 |
$84,426.45 |
$62,118.12 |
$50,178.92 |
$44,907.49 |
$36,431.91 |
$31,448.17 |
$28,208.09 |
| 4.000 |
$85,864.71 |
$63,600.17 |
$51,706.51 |
$46,465.72 |
$38,066.47 |
$33,157.65 |
$29,990.27 |
| 4.125 |
$86,226.63 |
$63,974.02 |
$52,092.71 |
$46,860.19 |
$38,481.50 |
|
$30,444.73 |
| 4.500 |
$87,318.03 |
$65,103.58 |
$53,261.56 |
$48,055.35 |
$39,741.77 |
$34,916.28 |
$31,828.96 |
| 5.000 |
$88,786.39 |
$66,628.24 |
$54,843.86 |
$49,676.07 |
$41,457.10 |
$36,722.78 |
$33,722.06 |
| 5.500 |
$90,269.73 |
$68,174.04 |
$56,453.19 |
$51,327.55 |
$43,211.70 |
$38,575.75 |
$35,667.37 |
| 6.000 |
$91,768.02 |
$69,740.86 |
$58,089.28 |
$53,009.40 |
$45,004.77 |
$40,473.73 |
$37,662.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
