| 楼价： |
$21,230,000.00 |
|
|
| 首期： |
$6,369,000.00 |
| |
| 贷款金额： |
$14,861,000.00 |
全期供款共： |
$23,841,346.50 |
| 每月供款额： |
$79,471.15 (4.125厘息计供300期) |
全期利息共： |
$8,980,346.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,615.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$212,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$873,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,254.66 |
$130,188.48 |
$101,628.66 |
$88,942.27 |
$68,344.89 |
$56,007.02 |
$47,798.85 |
| 1.500 |
$186,477.75 |
$133,439.15 |
$104,911.96 |
$92,248.62 |
$71,711.07 |
$59,434.54 |
$51,288.31 |
| 2.000 |
$189,736.85 |
$136,741.19 |
$108,261.95 |
$95,631.83 |
$75,179.32 |
$62,988.99 |
$54,929.15 |
| 2.500 |
$193,031.91 |
$140,094.50 |
$111,678.40 |
$99,091.54 |
$78,748.87 |
$66,668.93 |
$58,718.92 |
| 3.000 |
$196,362.85 |
$143,498.92 |
$115,161.01 |
$102,627.34 |
$82,418.75 |
$70,472.54 |
$62,654.58 |
| 3.500 |
$199,729.62 |
$146,954.29 |
$118,709.44 |
$106,238.69 |
$86,187.81 |
$74,397.67 |
$66,732.53 |
| 4.000 |
$203,132.13 |
$150,460.40 |
$122,323.29 |
$109,925.02 |
$90,054.74 |
$78,441.83 |
$70,948.69 |
| 4.125 |
$203,988.33 |
$151,344.83 |
$123,236.92 |
$110,858.24 |
$91,036.59 |
|
$72,023.80 |
| 4.500 |
$206,570.30 |
$154,017.04 |
$126,002.11 |
$113,685.65 |
$94,018.02 |
$82,602.26 |
$75,298.50 |
| 5.000 |
$210,044.02 |
$157,623.96 |
$129,745.40 |
$117,519.84 |
$98,076.02 |
$86,875.93 |
$79,777.06 |
| 5.500 |
$213,553.20 |
$161,280.90 |
$133,552.61 |
$121,426.77 |
$102,226.93 |
$91,259.54 |
$84,379.12 |
| 6.000 |
$217,097.73 |
$164,987.57 |
$137,423.15 |
$125,405.56 |
$106,468.82 |
$95,749.63 |
$89,099.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
