楼价: |
$2,790,000.00 |
|
|
首期: |
$837,000.00 |
| |
贷款金额: |
$1,953,000.00 |
全期供款共: |
$3,133,177.43 |
每月供款额: |
$10,443.92 (4.125厘息计供300期) |
全期利息共: |
$1,180,177.43 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,395.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$27,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,082.93 |
$17,109.08 |
$13,355.82 |
$11,688.60 |
$8,981.74 |
$7,360.32 |
$6,281.62 |
1.500 |
$24,506.50 |
$17,536.28 |
$13,787.30 |
$12,123.11 |
$9,424.11 |
$7,810.76 |
$6,740.20 |
2.000 |
$24,934.80 |
$17,970.23 |
$14,227.55 |
$12,567.72 |
$9,879.90 |
$8,277.88 |
$7,218.67 |
2.500 |
$25,367.83 |
$18,410.91 |
$14,676.53 |
$13,022.39 |
$10,349.00 |
$8,761.48 |
$7,716.71 |
3.000 |
$25,805.58 |
$18,858.31 |
$15,134.21 |
$13,487.06 |
$10,831.29 |
$9,261.35 |
$8,233.93 |
3.500 |
$26,248.03 |
$19,312.41 |
$15,600.53 |
$13,961.66 |
$11,326.61 |
$9,777.18 |
$8,769.84 |
4.000 |
$26,695.18 |
$19,773.18 |
$16,075.46 |
$14,446.11 |
$11,834.80 |
$10,308.65 |
$9,323.92 |
4.125 |
$26,807.70 |
$19,889.41 |
$16,195.53 |
$14,568.75 |
$11,963.83 |
|
$9,465.21 |
4.500 |
$27,147.02 |
$20,240.58 |
$16,558.92 |
$14,940.32 |
$12,355.64 |
$10,855.41 |
$9,895.56 |
5.000 |
$27,603.52 |
$20,714.60 |
$17,050.86 |
$15,444.20 |
$12,888.94 |
$11,417.04 |
$10,484.13 |
5.500 |
$28,064.69 |
$21,195.18 |
$17,551.19 |
$15,957.64 |
$13,434.44 |
$11,993.13 |
$11,088.92 |
6.000 |
$28,530.51 |
$21,682.30 |
$18,059.85 |
$16,480.52 |
$13,991.90 |
$12,583.21 |
$11,709.22 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|