| 楼价： |
$7,540,000.00 |
|
|
| 首期： |
$2,262,000.00 |
| |
| 贷款金额： |
$5,278,000.00 |
全期供款共： |
$8,467,440.07 |
| 每月供款额： |
$28,224.80 (4.125厘息计供300期) |
全期利息共： |
$3,189,440.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,770.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,084.32 |
$46,237.46 |
$36,094.21 |
$31,588.54 |
$24,273.22 |
$19,891.33 |
$16,976.13 |
| 1.500 |
$66,229.03 |
$47,391.95 |
$37,260.30 |
$32,762.82 |
$25,468.75 |
$21,108.64 |
$18,215.44 |
| 2.000 |
$67,386.52 |
$48,564.70 |
$38,450.08 |
$33,964.39 |
$26,700.52 |
$22,371.03 |
$19,508.52 |
| 2.500 |
$68,556.79 |
$49,755.65 |
$39,663.45 |
$35,193.13 |
$27,968.27 |
$23,677.99 |
$20,854.48 |
| 3.000 |
$69,739.80 |
$50,964.76 |
$40,900.33 |
$36,448.90 |
$29,271.66 |
$25,028.87 |
$22,252.26 |
| 3.500 |
$70,935.53 |
$52,191.96 |
$42,160.58 |
$37,731.50 |
$30,610.27 |
$26,422.91 |
$23,700.58 |
| 4.000 |
$72,143.96 |
$53,437.18 |
$43,444.07 |
$39,040.73 |
$31,983.64 |
$27,859.23 |
$25,197.98 |
| 4.125 |
$72,448.05 |
$53,751.30 |
$43,768.55 |
$39,372.17 |
$32,332.35 |
|
$25,579.81 |
| 4.500 |
$73,365.05 |
$54,700.35 |
$44,750.63 |
$40,376.35 |
$33,391.23 |
$29,336.84 |
$26,742.85 |
| 5.000 |
$74,598.77 |
$55,981.38 |
$46,080.09 |
$41,738.09 |
$34,832.46 |
$30,854.66 |
$28,333.45 |
| 5.500 |
$75,845.09 |
$57,280.17 |
$47,432.25 |
$43,125.66 |
$36,306.69 |
$32,411.54 |
$29,967.90 |
| 6.000 |
$77,103.95 |
$58,596.62 |
$48,806.90 |
$44,538.76 |
$37,813.23 |
$34,006.23 |
$31,644.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
