|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,579,000.00 |
|
|
| Down Payment： |
$4,373,700.00 |
| |
| Loan amount： |
$10,205,300.00 |
Total repayment： |
$16,372,255.80 |
| Monthly Payment： |
$54,574.19 (4.125% 300-term) |
Total int. paid： |
$6,166,955.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,289.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$145,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$546,713.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$125,844.07 |
$89,402.63 |
$69,790.12 |
$61,078.16 |
$46,933.59 |
$38,460.96 |
$32,824.28 |
| 1.500 |
$128,057.43 |
$91,634.92 |
$72,044.82 |
$63,348.69 |
$49,245.21 |
$40,814.70 |
$35,220.55 |
| 2.000 |
$130,295.50 |
$93,902.49 |
$74,345.31 |
$65,671.99 |
$51,626.91 |
$43,255.61 |
$37,720.78 |
| 2.500 |
$132,558.27 |
$96,205.26 |
$76,691.44 |
$68,047.84 |
$54,078.18 |
$45,782.68 |
$40,323.27 |
| 3.000 |
$134,845.69 |
$98,543.14 |
$79,083.01 |
$70,475.93 |
$56,598.35 |
$48,394.69 |
$43,025.96 |
| 3.500 |
$137,157.71 |
$100,915.99 |
$81,519.78 |
$72,955.91 |
$59,186.63 |
$51,090.14 |
$45,826.36 |
| 4.000 |
$139,494.27 |
$103,323.70 |
$84,001.47 |
$75,487.37 |
$61,842.11 |
$53,867.33 |
$48,721.66 |
| 4.125 |
$140,082.24 |
$103,931.06 |
$84,628.88 |
$76,128.23 |
$62,516.36 |
|
$49,459.96 |
| 4.500 |
$141,855.32 |
$105,766.11 |
$86,527.78 |
$78,069.86 |
$64,563.77 |
$56,724.37 |
$51,708.76 |
| 5.000 |
$144,240.78 |
$108,243.04 |
$89,098.36 |
$80,702.86 |
$67,350.46 |
$59,659.17 |
$54,784.26 |
| 5.500 |
$146,650.60 |
$110,754.32 |
$91,712.84 |
$83,385.82 |
$70,200.96 |
$62,669.47 |
$57,944.57 |
| 6.000 |
$149,084.68 |
$113,299.75 |
$94,370.80 |
$86,118.12 |
$73,113.94 |
$65,752.89 |
$61,185.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
