樓價: |
$14,579,000.00 |
|
|
首期: |
$4,373,700.00 |
| |
貸款金額: |
$10,205,300.00 |
全期供款共: |
$16,372,255.80 |
每月供款額: |
$54,574.19 (4.125厘息計供300期) |
全期利息共: |
$6,166,955.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,289.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$145,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$546,713.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$125,844.07 |
$89,402.63 |
$69,790.12 |
$61,078.16 |
$46,933.59 |
$38,460.96 |
$32,824.28 |
1.500 |
$128,057.43 |
$91,634.92 |
$72,044.82 |
$63,348.69 |
$49,245.21 |
$40,814.70 |
$35,220.55 |
2.000 |
$130,295.50 |
$93,902.49 |
$74,345.31 |
$65,671.99 |
$51,626.91 |
$43,255.61 |
$37,720.78 |
2.500 |
$132,558.27 |
$96,205.26 |
$76,691.44 |
$68,047.84 |
$54,078.18 |
$45,782.68 |
$40,323.27 |
3.000 |
$134,845.69 |
$98,543.14 |
$79,083.01 |
$70,475.93 |
$56,598.35 |
$48,394.69 |
$43,025.96 |
3.500 |
$137,157.71 |
$100,915.99 |
$81,519.78 |
$72,955.91 |
$59,186.63 |
$51,090.14 |
$45,826.36 |
4.000 |
$139,494.27 |
$103,323.70 |
$84,001.47 |
$75,487.37 |
$61,842.11 |
$53,867.33 |
$48,721.66 |
4.125 |
$140,082.24 |
$103,931.06 |
$84,628.88 |
$76,128.23 |
$62,516.36 |
|
$49,459.96 |
4.500 |
$141,855.32 |
$105,766.11 |
$86,527.78 |
$78,069.86 |
$64,563.77 |
$56,724.37 |
$51,708.76 |
5.000 |
$144,240.78 |
$108,243.04 |
$89,098.36 |
$80,702.86 |
$67,350.46 |
$59,659.17 |
$54,784.26 |
5.500 |
$146,650.60 |
$110,754.32 |
$91,712.84 |
$83,385.82 |
$70,200.96 |
$62,669.47 |
$57,944.57 |
6.000 |
$149,084.68 |
$113,299.75 |
$94,370.80 |
$86,118.12 |
$73,113.94 |
$65,752.89 |
$61,185.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|