|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,438,000.00 |
|
|
| Down Payment： |
$1,331,400.00 |
| |
| Loan amount： |
$3,106,600.00 |
Total repayment： |
$4,983,885.81 |
| Monthly Payment： |
$16,612.95 (4.125% 300-term) |
Total int. paid： |
$1,877,285.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,219.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$44,380.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$66,570.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$38,308.25 |
$27,215.10 |
$21,244.84 |
$18,592.83 |
$14,287.08 |
$11,707.92 |
$9,992.05 |
| 1.500 |
$38,982.02 |
$27,894.63 |
$21,931.19 |
$19,284.00 |
$14,990.76 |
$12,424.42 |
$10,721.50 |
| 2.000 |
$39,663.31 |
$28,584.90 |
$22,631.49 |
$19,991.24 |
$15,715.77 |
$13,167.46 |
$11,482.60 |
| 2.500 |
$40,352.12 |
$29,285.89 |
$23,345.68 |
$20,714.47 |
$16,461.96 |
$13,936.73 |
$12,274.83 |
| 3.000 |
$41,048.44 |
$29,997.56 |
$24,073.70 |
$21,453.61 |
$17,229.13 |
$14,731.85 |
$13,097.55 |
| 3.500 |
$41,752.24 |
$30,719.88 |
$24,815.47 |
$22,208.54 |
$18,017.03 |
$15,552.37 |
$13,950.02 |
| 4.000 |
$42,463.51 |
$31,452.81 |
$25,570.93 |
$22,979.15 |
$18,825.38 |
$16,397.78 |
$14,831.38 |
| 4.125 |
$42,642.50 |
$31,637.70 |
$25,761.92 |
$23,174.23 |
$19,030.63 |
|
$15,056.13 |
| 4.500 |
$43,182.24 |
$32,196.31 |
$26,339.96 |
$23,765.28 |
$19,653.89 |
$17,267.49 |
$15,740.69 |
| 5.000 |
$43,908.40 |
$32,950.31 |
$27,122.47 |
$24,566.79 |
$20,502.18 |
$18,160.87 |
$16,676.90 |
| 5.500 |
$44,641.97 |
$33,714.77 |
$27,918.35 |
$25,383.51 |
$21,369.91 |
$19,077.24 |
$17,638.93 |
| 6.000 |
$45,382.94 |
$34,489.63 |
$28,727.46 |
$26,215.26 |
$22,256.65 |
$20,015.87 |
$18,625.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
