| 樓價： |
$4,438,000.00 |
|
|
| 首期： |
$1,331,400.00 |
| |
| 貸款金額： |
$3,106,600.00 |
全期供款共： |
$4,983,885.81 |
| 每月供款額： |
$16,612.95 (4.125厘息計供300期) |
全期利息共： |
$1,877,285.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,219.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,308.25 |
$27,215.10 |
$21,244.84 |
$18,592.83 |
$14,287.08 |
$11,707.92 |
$9,992.05 |
| 1.500 |
$38,982.02 |
$27,894.63 |
$21,931.19 |
$19,284.00 |
$14,990.76 |
$12,424.42 |
$10,721.50 |
| 2.000 |
$39,663.31 |
$28,584.90 |
$22,631.49 |
$19,991.24 |
$15,715.77 |
$13,167.46 |
$11,482.60 |
| 2.500 |
$40,352.12 |
$29,285.89 |
$23,345.68 |
$20,714.47 |
$16,461.96 |
$13,936.73 |
$12,274.83 |
| 3.000 |
$41,048.44 |
$29,997.56 |
$24,073.70 |
$21,453.61 |
$17,229.13 |
$14,731.85 |
$13,097.55 |
| 3.500 |
$41,752.24 |
$30,719.88 |
$24,815.47 |
$22,208.54 |
$18,017.03 |
$15,552.37 |
$13,950.02 |
| 4.000 |
$42,463.51 |
$31,452.81 |
$25,570.93 |
$22,979.15 |
$18,825.38 |
$16,397.78 |
$14,831.38 |
| 4.125 |
$42,642.50 |
$31,637.70 |
$25,761.92 |
$23,174.23 |
$19,030.63 |
|
$15,056.13 |
| 4.500 |
$43,182.24 |
$32,196.31 |
$26,339.96 |
$23,765.28 |
$19,653.89 |
$17,267.49 |
$15,740.69 |
| 5.000 |
$43,908.40 |
$32,950.31 |
$27,122.47 |
$24,566.79 |
$20,502.18 |
$18,160.87 |
$16,676.90 |
| 5.500 |
$44,641.97 |
$33,714.77 |
$27,918.35 |
$25,383.51 |
$21,369.91 |
$19,077.24 |
$17,638.93 |
| 6.000 |
$45,382.94 |
$34,489.63 |
$28,727.46 |
$26,215.26 |
$22,256.65 |
$20,015.87 |
$18,625.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
