|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,204,000.00 |
|
|
| Down Payment： |
$1,561,200.00 |
| |
| Loan amount： |
$3,642,800.00 |
Total repayment： |
$5,844,105.85 |
| Monthly Payment： |
$19,480.35 (4.125% 300-term) |
Total int. paid： |
$2,201,305.85 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,602.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$117,090.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,920.27 |
$31,912.43 |
$24,911.71 |
$21,801.96 |
$16,753.03 |
$13,728.71 |
$11,716.68 |
| 1.500 |
$45,710.33 |
$32,709.25 |
$25,716.52 |
$22,612.43 |
$17,578.16 |
$14,568.88 |
$12,572.04 |
| 2.000 |
$46,509.21 |
$33,518.66 |
$26,537.69 |
$23,441.73 |
$18,428.32 |
$15,440.17 |
$13,464.50 |
| 2.500 |
$47,316.91 |
$34,340.64 |
$27,375.15 |
$24,289.80 |
$19,303.30 |
$16,342.21 |
$14,393.46 |
| 3.000 |
$48,133.41 |
$35,175.15 |
$28,228.82 |
$25,156.51 |
$20,202.88 |
$17,274.57 |
$15,358.19 |
| 3.500 |
$48,958.69 |
$36,022.14 |
$29,098.63 |
$26,041.74 |
$21,126.77 |
$18,236.72 |
$16,357.80 |
| 4.000 |
$49,792.73 |
$36,881.58 |
$29,984.48 |
$26,945.35 |
$22,074.65 |
$19,228.04 |
$17,391.28 |
| 4.125 |
$50,002.60 |
$37,098.38 |
$30,208.43 |
$27,174.11 |
$22,315.33 |
|
$17,654.82 |
| 4.500 |
$50,635.51 |
$37,753.40 |
$30,886.25 |
$27,867.18 |
$23,046.15 |
$20,247.87 |
$18,457.53 |
| 5.000 |
$51,487.00 |
$38,637.55 |
$31,803.82 |
$28,807.03 |
$24,040.87 |
$21,295.45 |
$19,555.34 |
| 5.500 |
$52,347.19 |
$39,533.95 |
$32,737.06 |
$29,764.72 |
$25,058.36 |
$22,369.98 |
$20,683.42 |
| 6.000 |
$53,216.04 |
$40,442.55 |
$33,685.83 |
$30,740.02 |
$26,098.15 |
$23,470.61 |
$21,840.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
