| 樓價： |
$5,204,000.00 |
|
|
| 首期： |
$1,561,200.00 |
| |
| 貸款金額： |
$3,642,800.00 |
全期供款共： |
$5,844,105.85 |
| 每月供款額： |
$19,480.35 (4.125厘息計供300期) |
全期利息共： |
$2,201,305.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,602.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,920.27 |
$31,912.43 |
$24,911.71 |
$21,801.96 |
$16,753.03 |
$13,728.71 |
$11,716.68 |
| 1.500 |
$45,710.33 |
$32,709.25 |
$25,716.52 |
$22,612.43 |
$17,578.16 |
$14,568.88 |
$12,572.04 |
| 2.000 |
$46,509.21 |
$33,518.66 |
$26,537.69 |
$23,441.73 |
$18,428.32 |
$15,440.17 |
$13,464.50 |
| 2.500 |
$47,316.91 |
$34,340.64 |
$27,375.15 |
$24,289.80 |
$19,303.30 |
$16,342.21 |
$14,393.46 |
| 3.000 |
$48,133.41 |
$35,175.15 |
$28,228.82 |
$25,156.51 |
$20,202.88 |
$17,274.57 |
$15,358.19 |
| 3.500 |
$48,958.69 |
$36,022.14 |
$29,098.63 |
$26,041.74 |
$21,126.77 |
$18,236.72 |
$16,357.80 |
| 4.000 |
$49,792.73 |
$36,881.58 |
$29,984.48 |
$26,945.35 |
$22,074.65 |
$19,228.04 |
$17,391.28 |
| 4.125 |
$50,002.60 |
$37,098.38 |
$30,208.43 |
$27,174.11 |
$22,315.33 |
|
$17,654.82 |
| 4.500 |
$50,635.51 |
$37,753.40 |
$30,886.25 |
$27,867.18 |
$23,046.15 |
$20,247.87 |
$18,457.53 |
| 5.000 |
$51,487.00 |
$38,637.55 |
$31,803.82 |
$28,807.03 |
$24,040.87 |
$21,295.45 |
$19,555.34 |
| 5.500 |
$52,347.19 |
$39,533.95 |
$32,737.06 |
$29,764.72 |
$25,058.36 |
$22,369.98 |
$20,683.42 |
| 6.000 |
$53,216.04 |
$40,442.55 |
$33,685.83 |
$30,740.02 |
$26,098.15 |
$23,470.61 |
$21,840.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
