| 樓價： |
$5,464,000.00 |
|
|
| 首期： |
$1,639,200.00 |
| |
| 貸款金額： |
$3,824,800.00 |
全期供款共： |
$6,136,086.54 |
| 每月供款額： |
$20,453.62 (4.125厘息計供300期) |
全期利息共： |
$2,311,286.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,732.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,164.55 |
$33,506.82 |
$26,156.34 |
$22,891.22 |
$17,590.04 |
$14,414.62 |
$12,302.07 |
| 1.500 |
$47,994.09 |
$34,343.45 |
$27,001.36 |
$23,742.18 |
$18,456.40 |
$15,296.76 |
$13,200.16 |
| 2.000 |
$48,832.89 |
$35,193.31 |
$27,863.56 |
$24,612.92 |
$19,349.03 |
$16,211.58 |
$14,137.21 |
| 2.500 |
$49,680.94 |
$36,056.35 |
$28,742.85 |
$25,503.35 |
$20,267.73 |
$17,158.69 |
$15,112.58 |
| 3.000 |
$50,538.23 |
$36,932.55 |
$29,639.18 |
$26,413.37 |
$21,212.25 |
$18,137.63 |
$16,125.51 |
| 3.500 |
$51,404.74 |
$37,821.87 |
$30,552.44 |
$27,342.83 |
$22,182.30 |
$19,147.85 |
$17,175.06 |
| 4.000 |
$52,280.45 |
$38,724.24 |
$31,482.55 |
$28,291.58 |
$23,177.54 |
$20,188.70 |
$18,260.18 |
| 4.125 |
$52,500.81 |
$38,951.87 |
$31,717.69 |
$28,531.77 |
$23,430.24 |
|
$18,536.88 |
| 4.500 |
$53,165.34 |
$39,639.62 |
$32,429.37 |
$29,259.46 |
$24,197.57 |
$21,259.48 |
$19,379.70 |
| 5.000 |
$54,059.38 |
$40,567.94 |
$33,392.79 |
$30,246.27 |
$25,241.99 |
$22,359.40 |
$20,532.35 |
| 5.500 |
$54,962.54 |
$41,509.13 |
$34,372.66 |
$31,251.81 |
$26,310.31 |
$23,487.62 |
$21,716.79 |
| 6.000 |
$55,874.80 |
$42,463.12 |
$35,368.82 |
$32,275.84 |
$27,402.06 |
$24,643.24 |
$22,931.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
