| 楼价： |
$5,464,000.00 |
|
|
| 首期： |
$1,639,200.00 |
| |
| 贷款金额： |
$3,824,800.00 |
全期供款共： |
$6,136,086.54 |
| 每月供款额： |
$20,453.62 (4.125厘息计供300期) |
全期利息共： |
$2,311,286.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,732.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$122,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,164.55 |
$33,506.82 |
$26,156.34 |
$22,891.22 |
$17,590.04 |
$14,414.62 |
$12,302.07 |
| 1.500 |
$47,994.09 |
$34,343.45 |
$27,001.36 |
$23,742.18 |
$18,456.40 |
$15,296.76 |
$13,200.16 |
| 2.000 |
$48,832.89 |
$35,193.31 |
$27,863.56 |
$24,612.92 |
$19,349.03 |
$16,211.58 |
$14,137.21 |
| 2.500 |
$49,680.94 |
$36,056.35 |
$28,742.85 |
$25,503.35 |
$20,267.73 |
$17,158.69 |
$15,112.58 |
| 3.000 |
$50,538.23 |
$36,932.55 |
$29,639.18 |
$26,413.37 |
$21,212.25 |
$18,137.63 |
$16,125.51 |
| 3.500 |
$51,404.74 |
$37,821.87 |
$30,552.44 |
$27,342.83 |
$22,182.30 |
$19,147.85 |
$17,175.06 |
| 4.000 |
$52,280.45 |
$38,724.24 |
$31,482.55 |
$28,291.58 |
$23,177.54 |
$20,188.70 |
$18,260.18 |
| 4.125 |
$52,500.81 |
$38,951.87 |
$31,717.69 |
$28,531.77 |
$23,430.24 |
|
$18,536.88 |
| 4.500 |
$53,165.34 |
$39,639.62 |
$32,429.37 |
$29,259.46 |
$24,197.57 |
$21,259.48 |
$19,379.70 |
| 5.000 |
$54,059.38 |
$40,567.94 |
$33,392.79 |
$30,246.27 |
$25,241.99 |
$22,359.40 |
$20,532.35 |
| 5.500 |
$54,962.54 |
$41,509.13 |
$34,372.66 |
$31,251.81 |
$26,310.31 |
$23,487.62 |
$21,716.79 |
| 6.000 |
$55,874.80 |
$42,463.12 |
$35,368.82 |
$32,275.84 |
$27,402.06 |
$24,643.24 |
$22,931.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
